Please update your Flash Player to view content.

Unaudited interim results for the half year to 30 June 2011

 

 
 
7 September 2011
 
Alkane Energy plc
 
Unaudited interim results for the half year to 30 June 2011
 
Alkane Energy plc (“Alkane”, “the Group” or “the Company”) (AIM: ALK) the profitable alternative energy company, today announces its unaudited interim results for the six months to 30 June 2011.
Financial Highlights
§ Revenue increased 63% to £5.0m (2010: £3.1m)
 
§ EBITDA up 34% to £1.95m (2010: £1.45m)
 
§ Adjusted profit before tax up 36% to £0.89m (2010: £0.65m)
 
§ Basic earnings per share increased to 0.97p (2010: 0.70p)
 
§ Strong balance sheet - net debt modest at £3.4m with 17% gearing (2010: £2.4m)
 
§ Net assets increased to £19.9m (2010: £16.6m)
 
Operational Highlights
§ Generating output up 34% to 70GWh (2010: 52GWh)
 
§ Average pricing up 14% - positive momentum expected to continue into 2012
 
§ 96% of 2011 expected output contracted at an average selling price of £51/MWh and 54% of 2012 at £57/MWh
 
§ First biogas plant installed
§ Integration of Seven Star acquisition (completed May 2011) on track
 
§ Awarded preferred bidder for NE Wales AD plant
 
§ One new site added to coal mine methane portfolio in July post period end
 
 Commenting on the interim results, Chief Executive Officer, Neil O’Brien, said:
“Our coal mine methane core business continues to grow both in scale and profit. In addition, our core gas to power skills are helping the business successfully develop in related areas. In the UK power generation market where 25% of industry capacity will be retired in the next decade, we are well placed to make further progress.”


 
For more information please contact:

 

Alkane Energy plc
Neil O’Brien, Chief Executive Officer
Steve Goalby, Finance Director
 
 
020 7796 4133 (today), then 01623 827927
020 7796 4133 (today), then 01623 827927
Altium Capital Limited
Adrian Reed, Financial Advisory
Chloe Ponsonby, Corporate Broking
 
0161 831 9133
020 7484 4040
 
Hudson Sandler
Nick Lyon
 
020 7796 4133
Alex Brennan
020 7796 4133

 

 

 

 
 

 

 
Background Information
 
Alkane is a profitable, cash generative and growing ‘clean tech’ business operating from 12 power plants around the UK with a capacity of over 40MW and with a growing presence in renewable biogas and power response.
 
The Company has the UK’s leading portfolio of coal mine methane (“CMM”) licences, enabling it to extract gas from abandoned coal mines. Alkane started extracting CMM in 1999 with sites at Shirebrook, Steetley and Markham. Shirebrook and Markham are still operational today, a decade after they were opened. Shirebrook is still producing CMM and surplus generating capacity has been deployed to power response along with capacity at Markham.  
 
The Group now generates power from 12 mid size (up to 10MW) plants across the UK and sells this power through the electricity distribution network. The electricity is generated using standard modular reciprocating engines, and these units and other ancillary plant are designed to be flexible and transportable. This allows additional capacity to be brought onto growing sites and underutilised plant to be moved to new sites to maximise efficiency. 
 
The Alkane operating model has already been transferred to power response, and currently operates 8MW across two sites on conventional gas with our trading partner (GDF SUEZ Energy UK). Power response incorporates peak running (normally 16.00 to 19.00 each weekday) and Short Term Operating Reserve (“STOR”) under which National Grid contract standby facilities with generators.
 
The Biogas market also provides a potential new business stream which will require the same power assets and core gas and electricity skills as CMM. Alkane has a collaboration agreement with the TEG Group PLC (“TEG”) to build and operate anaerobic digestion (“AD”) facilities using municipal waste.
 
Alkane’s onshore licence position, which extends to over 600km2, includes coal bed methane (“CBM”) and shale gas potential. These are longer term opportunities, with a different risk profile, and therefore the Company is seeking a partner who can bring CBM experience and financing through the exploration stage. 
 
 


Introduction
The strong momentum we have created over recent years has continued into the start of 2011 with output rising 34% to 70GWh (2010: 52GWh). This is a further important step in the delivery of our stated strategy to exploit the coal mine methane (“CMM”) reserves in our licence portfolio by increasing the number of sites we operate.  CMM revenues have increased 40% on the same period last year to £4.0m (2010: £2.8m).
We continue to look to broaden our product offering by leveraging our core gas to power skills. The Board is determined to seek out sensible business expansion as a way to enhance shareholder value whilst retaining CMM as our priority investment area. Each investment in new business areas is designed to give us an improved quality of earnings with more predictable and longer term cash flows. The acquisition of Seven Star Natural Gas Ltd (“Seven Star”) in May 2011 has provided two conventional onshore gas licences where we intend to deploy the same operating model and equipment that we have on CMM sites through the construction of mid-sized gas to power plants.  
 
In addition Alkane has already started moving into biogas and power response which together contributed 20% of turnover in the first half.
 
Half Year Results
Revenue increased by 63% to £5.0m (2010: £3.1m), driven by higher CMM output and rising selling prices compared with the same period last year. In addition, we are reporting the first revenue from our biogas business, which has delivered its first power plant with income in the period of £0.7m.
 
Profit before tax, after adjusting for the one-off advisory and professional fees incurred in completing the acquisition of Seven Star, increased by 36% to £0.89m (2010: £0.65m), reflecting the benefit of higher prices and additional output. The published profit before tax is £0.72m (2010: £0.65m).
 
The pricing environment has been positive with an average electricity selling price for the period of £49/MWh (2010: £43/MWh) an increase of 14% on the same period last year. 
 
Gross profit was £2.2m in the period, up 22% (2010: £1.8m). Gross margin was 44%, down from 59% in the same period last year, however no margin has been taken to date on the sale of the biogas power plant and if this element is excluded gross margin was 52%. The decline in the gross margin was due to several factors. Cost of sales, excluding depreciation, have increased, partly reflecting the increase in sales volume, but also reflecting higher pumping costs as we increase vacuum at our sites in order to maximise the volume of CMM recovered. Also included in cost of sales is the gas purchased for the power response business, which rose due to increased production. Depreciation increased by 51% to £1,075k (2010: £710k) as we continued to invest in new sites and major overhauls.
 
We continue to manage our cost base prudently. While administrative expenses rose by 8% to £1.2m (2010: £1.1m), these now represent 24% of revenue compared to 37% last year. The average interest rate paid was reduced to 5.9% (2010: 7.3%).
 
EBITDA was up 34% to £1.95m (2010: £1.45m) in the period which represents an EBITDA margin of 39% (2010: 47%). Excluding the biogas business, EBITDA margins were flat at 48% (2010: 49%).
 
Our balance sheet remains strong with net assets rising to £19.9m (2010: £16.6m), with modest gearing of 17% (2010: 14%) and net debt of £3.4m (2010: £2.4m). The Board is comfortable with the current level of debt and will look to take advantage of debt funding as facilities are made available and there is clear visibility of future cash flows.
 
Cash flow from operations has increased to £2.1m (2010: £1.5m). In addition, we raised £1.0m of new equity on the acquisition of Seven Star in May. Cash outflows include the on-going roll out programme of new CMM sites with capital expenditure running at £1.9m (2010: £2.2m) and payments of £0.3m for the acquisition of Seven Star and associated due diligence fees.
 
Operations
 
The following table shows our continued progress:
 

 

 
2009   installed capacity
Projects   commissioned in 2010
 
2010   installed capacity
Projects under development in 2011
Total
 
 
 
 
 
 
 
MW
MW
MW
MW
MW
CMM generation
17
7
24
4
28
Power response
7
1
8
-
8
Gas supply (equivalent MW)
6
-
6
-
6
Total
30
8
38
4
42
 
 
 
 
 
 

 

 
Coal Mine Methane
 
We traded from 12 sites throughout the period. CMM accounts for the majority of our output, and has seen a 32% increase in electricity generation to 68GWh (2010: 51GWh), as we benefit from the full year impact of sites opened last year. We have now commissioned our first new site in 2011, Calverton, which started to export to the grid in July. A second site, at Gedling, has been drilled and we are on track to open a site at Pontycymmer early in 2012. We remain on track to deliver around 4MW of new CMM capacity by the year end.
 
Pricing (base load 12 month ahead contracts) has firmed over the last 15 months having started from a low point of below £40/MWh to touch £60/MWh during the spring of this year. Over that period the market tightened due to colder than normal winter conditions, political disruption in the Middle East and additional LNG demand from Japan post the earthquake and tsunami. We operate a prudent forward contracting policy, and currently have 96% of 2011 expected output contracted at £51/MWh. Looking forward into 2012 we have an average contract price of £57/MWh for 54% of our expected output.
 
Other Business Streams
 
We moved into power response facilities towards the end of 2009 with our surplus engine capacity being used as a peak load or short term operating reserve (“STOR”) stand by facilities for the national grid. Our Shirebrook site continued to run peak load (16.00 – 19.00 during the working week). Overall this power response generated circa 6% of the Group’s total revenue.
 
Our first Biogas plant has now been installed at Glenfarg, Perthshire at an anaerobic digestion (“AD”) site owned and operated by the TEG Group PLC (“TEG”), and we expect this plant to be commissioned during the second half of this year. This plant was delivered on time and on budget.
 
Business Development
 
Alkane will remain close to its heritage in exploiting new business streams. Our skills encompass site selection, planning, permitting, building, owning and operating midsized “gas to power” sites. These skills, like our plant, are transferable and this has led us into power response and biogas. These new business streams are aimed at securing predictable and long term income flows.
 
We believe that our CMM licence portfolio has a number of attractive projects still to be developed and we have the proven skills and track record to exploit these opportunities.   Alkane is the sector leader in CMM in the UK and our on-going self financing roll out has made us one of the most active onshore gas companies. We continue to await the Department of Energy and Climate Change’s announcement of the 14thLicensing Round and the Group will apply for a number of additional licences. However, the results of this round will now not occur until next year.
 
Alkane uses a series of criteria in appraising CMM sites which includes the size of the mine workings, gas content of the coals and flooding patterns. Flooding of the underground workings may occur at some point in the future which would deny the opportunity to use the gas resource. There is also drill risk and we have been unsuccessful in drilling at Clipstone this year which, although disappointing, is in-line with our average drilling success rate. CMM gas, as with any natural resource, is finite and we need to ensure we continue to refresh our reserve base.
 
The acquisition of Seven Star gave us our first conventional onshore gas licences. The acquisition provides two gas reserves in the Midlands. These sites are now being worked on as part of our project pipeline and considerable progress has already been made since acquiring the assets. A potential site has been identified for Calow in Chesterfield and negotiations have commenced with the land owner. A 12 month extension of the licence has been secured for the Nooks Farm, Staffordshire site so that we can review drilling and planning options. We also intend to make licence applications in the 14th Licensing Round in respect of conventional onshore gas.
 
Alkane also has UK onshore gas licences covering over 600km2, which have coal bed methane (“CBM”) and shale gas potential. The CBM gas in place is estimated at 385bcf (mid-case). As CBM remains to be proven commercially in the UK we continue to monitor progress in the wider industry and search for a partner who can bring CBM experience and financing through the exploration stage.
 
In biogas, we are delighted that the Alkane/TEG consortium has been selected as preferred bidder for the North East Wales area hub. This is expected to reach financial close before year end and we will then create a joint venture between Alkane and TEG to run the 15 year municipal waste contract with the intention of building a 20,000 tonne, 1.2MW, AD biogas plant near Rhyl in North Wales.  We continue to work with TEG on municipal contracts with the aim of being a joint venture equity investor or supply chain partner in future projects. There is a strong government commitment to support renewable energy and AD is one of the preferred solutions. Alkane is also in talks with other parties regarding AD projects outside the municipal sector.
 
Outlook
 
Alkane has a clear strategy in place to exploit the opportunities in a power generation market where 25% of industry capacity will be retired in the next decade.  Our main CMM business continues to perform well and has made further progress both in terms of output and profitability. We remain fully committed to delivering on our CMM growth strategy. Selling prices have increased and we expect these to continue to strengthen and our CMM capacity to grow by a further 4MW by the year end.
 
Our core skills are enabling us to grow the business successfully in related areas where there are solid returns and the acquisition of Seven Star gives us new opportunities to exploit the onshore gas market.
 
Our first biogas project was installed on schedule and we foresee long term earnings from our power response facilities offering peak load or STOR stand by facilities for the national grid.
 
We look forward to delivering another successful year in line with market expectations.
 
 
 
John Lander
Chairman


 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the 6 months ended 30 June 2011

 

 
 
For the six
 For the six
 For the year
 
 
months ended
months ended
ended
 
 
30 June
30 June
31 December
 
 
2011
2010
2010
 
 
Unaudited
Unaudited
Audited
 
 
 
 
 
 
Notes
£’000
£’000
£’000
 
 
 
 
 
Revenue
 
4,995
3,057
6,616
Cost of sales
 
(2,781)
(1,243)
(3,132)
 
 
 
 
 
Gross profit
 
2,214
1,814
3,484
 
 
 
 
 
Administrative expenses
 
(1,205)
(1,117)
(1,994)
Non-recurring costs
10
(173)
-
(70)
 
 
 
 
 
Return on Group operations
 
836
697
1,420
 
 
 
 
 
Other operating income
 
3
25
62
 
 
 
 
 
Profit on activities before finance costs
 
839
722
1,482
 
 
 
 
 
Finance income
 
36
38
71
Exchange (loss)/gain arising from financing
 
(11)
1
(5)
Finance costs
 
(146)
(108)
(247)
 
 
 
 
 
Net finance (costs)/income
 
(121)
(69)
(181)
Profit before tax
 
718
653
1,301
Taxation
4
200
-
500
 
 
 
 
 
Profit for the period from continuing operations
 
918
653
1,801
 
 
 
 
 
Discontinued operations:
 
 
 
 
Impairment reversal
5
21
130
151
Profit from discontinued operations
 
21
130
151
Other comprehensive income
 
-
-
-
Total comprehensive income for the period attributable to equity holders of the parent
 
939
783
1,952
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 
 
From continuing operations:
 
 
 
 
Basic, for profit for the period attributable to equity holders of the parent
6
0.97p
0.70p
1.93p
Diluted, for profit for the period attributable to equity holders of the parent
6
0.95p
0.70p
1.92p
 
 
 
 
 
From continuing and discontinued operations:
 
 
 
 
Basic, for profit for the period attributable to equity holders of the parent
6
0.99p
0.84p
2.09p
Diluted, for profit for the period attributable to equity holders of the parent
6
0.98p
0.83p
2.08p
 
 
 
 
 

 

 


CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 30 June 2011
 

 

 
 
30 June
    30 June
    31 December
 
 
2011
    2010
    2010
 
 
Unaudited
    Unaudited
    Audited
 
 
 
 
 
 
Notes
£’000
£’000
£’000
 
 
 
 
 
NON-CURRENT ASSETS
 
 
 
 
Property, plant and equipment
7
11,594
9,806
10,576
Gas assets
8
13,260
10,202
11,687
Intangible assets
10
1,207
-
-
Deferred tax asset
 
700
-
500
 
 
26,761
20,008
22,763
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
Inventories
 
285
249
424
Trade and other receivables
 
1,741
1,491
1,692
Cash and cash equivalents
 
1,471
881
427
 
 
3,497
2,621
2,543
 
 
 
 
 
TOTAL ASSETS
 
30,258
22,629
25,306
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
Trade and other payables
 
(2,920)
(1,272)
(1,127)
Finance lease obligations
 
(904)
(856)
(892)
Provisions
 
(20)
(7)
(19)
 
 
(3,844)
(2,135)
(2,038)
NON-CURRENT LIABILITIES
 
 
 
 
Finance lease obligations
 
(1,526)
(2,411)
(1,965)
Long-term borrowings
 
(2,460)
-
(1,751)
Deferred payments
 
(900)
-
-
Provisions
 
(1,647)
(1,482)
(1,649)
 
 
(6,533)
(3,893)
(5,365)
TOTAL LIABILITIES
 
(10,377)
(6,028)
(7,403)
 
 
 
 
 
NET ASSETS
 
19,881
16,601
17,903
 
 
 
 
 
EQUITYATTRIBUTABLE TO OWNERS OF THE PARENT
 
 
 
 
Share capital
11
498
465
470
Share premium
 
1,203
96
208
Other reserves
 
8,603
8,571
8,587
Retained earnings
 
9,577
7,469
8,638
 
 
 
 
 
TOTAL EQUITY
 
19,881
16,601
17,903

 

 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2011
 

 

 
Attributable to equity holders of the parent
 
Issued
Share
Other
Retained
Total
 
Capital
Premium(1)
reserves(2)
earnings
equity
 
 
 
 
 
 
 
£’000
£’000
£’000
£’000
£’000
 
 
 
 
 
 
 
 
 
 
 
 
At 1 January 2011
470
208
8,587
8,638
 17,903
 
 
 
 
 
 
Total comprehensive income
-
-
-
939
939
 
 
 
 
 
 
Share-based payment
-
-
16
-
16
 
 
 
 
 
 
Issue of share capital
28
995
-
-
1,023
 
 
 
 
 
 
At 30 June 2011 (Unaudited)
498
1,203
8,603
9,577
19,881
 
 
 
 
 
 
 
 
 
 
 
 
At 1 January 2010
464
72
8,557
6,686
15,779
 
 
 
 
 
 
Total comprehensive income
-
-
-
783
783
 
 
 
 
 
 
Share-based payment
-
-
14
-
14
 
 
 
 
 
 
Issue of share capital
1
24
-
-
25
 
 
 
 
 
 
At 30 June 2010 (Unaudited)
465
 
96
 
8,571
7,469
16,601
 
 
 
 
 
 
 
 
 
 
 
 
At 1 January 2010
464
72
8,557
6,686
15,779
 
 
 
 
 
 
Total comprehensive income
-
-
-
1,952
1,952
 
 
 
 
 
 
Share-based payment
-
-
30
-
      30  
-
 
 
 
 
 
 
 
 
Issue of share capital
6
136
-
-
142
 
 
 
 
 
 
At 31 December 2010 (Audited)
470
 
208
 
8,587
8,638
17,903

 

 
(1)During the period £98,000 was written off against the share premium account in respect of costs relating to the issue of shares.
 (2)Other reserves comprise share-based payments of £184,000 (30 June 2010: £152,000; 31 December 2010: £168,000) and a distributable reserve of £8,419,000 (30 June and 31 December 2010: £8,419,000) created following cancellation of the share premium account.
 


 
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2011
 

 

 
 
For the six
For the six
For the year
 
 
months ended
months ended
ended
 
 
30 June
30 June
31 December
 
 
2011
2010
2010
 
 
Unaudited
Unaudited
Audited
 
Notes
£’000
£’000
£’000
Operating activities
 
 
 
 
Profit before tax from continuing operations
 
718
653
1,301
Adjustments to reconcile operating profit to net cash flows:
 
 
 
 
Depreciation and impairment of property, plant and equipment and gas assets
 
1,107
730
1,798
Share-based payments expense
 
16
14
30
Finance income
 
(36)
(38)
(71)
Finance expense
 
146
108
247
Movements in provisions
 
(1)
128
307
Increase in trade and other receivables
 
(49)
(40)
(243)
Decrease/(increase) in inventories
 
139
(26)
(201)
Increase/(decrease) in trade and other payables
 
22
(29)
297
Income tax paid
 
-
(1)
(1)
Net cash flows from operating activities
 
2,062
1,499
3,464
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
Proceeds from sale of investment in associate
 
-
130
130
Payments received
 
21
-
21
Interest received
 
37
39
72
Purchase of property, plant and equipment
 
(838)
(761)
(2,678)
Purchase of gas assets
 
(1,086)
(1,404)
(3,299)
Purchase of investments
10
(309)
-
-
Net cash flows used in investing activities
 
(2,175)
(1,996)
(5,754)
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
Issue of share capital
 
1,023
25
142
Proceeds from sale and finance leaseback
 
-
1,074
1,074
Sale and finance leaseback rentals
 
(427)
(517)
(927)
Proceeds from long-term borrowing
 
709
-
1,751
Interest paid
 
(148)
(108)
(227)
Net cash flows from financing activities
 
1,157
474
1,813
 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
 
1,044
(23)
(477)
Cash and cash equivalents at beginning of period
 
427
904
904
Cash and cash equivalents at close of period
12
1,471
881
427

 

 


NOTES TO THE ACCOUNTS
1.             CORPORATE INFORMATION
 
The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2011 were authorised for issue in accordance with a resolution of the directors on 6 September 2011.
Alkane Energy plc is a public limited company incorporated and domiciled in England whose shares are publicly traded. The Company’s registered number is 2966946.
The principal activities of the Group are described in Note 3.
2.             BASIS OF PREPARATION AND ACCOUNTING POLICIES
 
Basis of preparation
The interim condensed financial statements are unaudited and do not constitute statutory financial statements within the meaning of section 435 of the Companies Act 2006.
The comparative figures for the year ended 31 December 2010 were derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. Those accounts received an unqualified audit report which did not contain statements under section 498(2) or (3) (accounting records or returns inadequate, accounts not agreeing with records and returns or failure to obtain necessary information and explanations) of the Companies Act 2006.
The interim condensed financial statements have been prepared in accordance with IAS 34 ‘Interim Financial Reporting’ as adopted by the European Union. This report should be read in conjunction with the Group’s Annual Report and Accounts 2009, which have been prepared in accordance with IFRSs as adopted by the European Union.
Accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those presented in the Group’s Annual Report and Accounts for the year ended 31 December 2010.
The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. There have been no significant changes in the bases upon which estimates have been determined compared to those applied at 31 December 2010, and no change in estimate has had a material effect on the current period. All significant estimates and judgments have been disclosed in the Group’s Annual Report and Accounts for the year ended 31 December 2010. Actual results may differ from these estimates.
These condensed consolidated interim financial statements have been prepared on the basis of IFRSs in issue that are effective at the Group’s annual reporting date as at 31 December 2011.
3.      SEGMENT INFORMATION
 
Operating segments
The directors consider that there are two operating segments:
·                     The extraction of gas for power generation and for direct sale;
·                     The development and operation of biogas projects.  
 
Seasonality of operations
There is no significant seasonal nature to the Group’s business of the extraction and use of gas.


 

 

 
Six months
Six months
Year ended
 
ended
ended
31 December
 
30 June 2011
30 June 2010
2010
 
Unaudited
Unaudited
Audited
 
£’000
£’000
£’000
Extraction of gas
 
 
 
Total segment revenue
4,297
3,057
6,616
Depreciation
(1,117)
(741)
(1,818)
Segment profit before tax
1,168
957
1,877
 
 
 
 
Development and operation of biogas projects
 
 
 
Total segment revenue
698
-
-
Depreciation
-
-
-
Segment loss before tax
(97)
(50)
(101)
 
 
 
 
Total
 
 
 
Total revenue
4,995
3,057
6,616
Total depreciation
(1,117)
(741)
(1,818)
Profit before tax from operating segments
1,071
907