
Edwinstowe House - High Street
Edwinstowe - Notts - NG21 9PR
T: +44 (0) 1623 827927
F: +44 (0) 1623 827930
E: info @alkane.co.uk
Please update your Flash Player to view content.

Edwinstowe House - High Street
Edwinstowe - Notts - NG21 9PR
T: +44 (0) 1623 827927
F: +44 (0) 1623 827930
E: info @alkane.co.uk
|
Alkane Energy plc
Neil O’Brien, Chief Executive Officer
Steve Goalby, Finance Director
|
020 7796 4133 (today), then 01623 827927
020 7796 4133 (today), then 01623 827927
|
|
Altium Capital Limited
Adrian Reed, Financial Advisory
Chloe Ponsonby, Corporate Broking
|
0161 831 9133
020 7484 4040
|
|
Hudson Sandler
Nick Lyon
|
020 7796 4133
|
|
Alex Brennan
|
020 7796 4133
|
|
|
|
|
|
2009 installed capacity
|
Projects commissioned in 2010
|
2010 installed capacity
|
Projects under development in 2011
|
Total
|
|
|
|
|
|
|
|
|
|
MW
|
MW
|
MW
|
MW
|
MW
|
|
CMM generation
|
17
|
7
|
24
|
4
|
28
|
|
Power response
|
7
|
1
|
8
|
-
|
8
|
|
Gas supply (equivalent MW)
|
6
|
-
|
6
|
-
|
6
|
|
Total
|
30
|
8
|
38
|
4
|
42
|
|
|
|
|
|
|
|
|
|
|
For the six
|
For the six
|
For the year
|
|
|
|
months ended
|
months ended
|
ended
|
|
|
|
30 June
|
30 June
|
31 December
|
|
|
|
2011
|
2010
|
2010
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
|
Notes
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
|
|
Revenue
|
|
4,995
|
3,057
|
6,616
|
|
Cost of sales
|
|
(2,781)
|
(1,243)
|
(3,132)
|
|
|
|
|
|
|
|
Gross profit
|
|
2,214
|
1,814
|
3,484
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(1,205)
|
(1,117)
|
(1,994)
|
|
Non-recurring costs
|
10
|
(173)
|
-
|
(70)
|
|
|
|
|
|
|
|
Return on Group operations
|
|
836
|
697
|
1,420
|
|
|
|
|
|
|
|
Other operating income
|
|
3
|
25
|
62
|
|
|
|
|
|
|
|
Profit on activities before finance costs
|
|
839
|
722
|
1,482
|
|
|
|
|
|
|
|
Finance income
|
|
36
|
38
|
71
|
|
Exchange (loss)/gain arising from financing
|
|
(11)
|
1
|
(5)
|
|
Finance costs
|
|
(146)
|
(108)
|
(247)
|
|
|
|
|
|
|
|
Net finance (costs)/income
|
|
(121)
|
(69)
|
(181)
|
|
Profit before tax
|
|
718
|
653
|
1,301
|
|
Taxation
|
4
|
200
|
-
|
500
|
|
|
|
|
|
|
|
Profit for the period from continuing operations
|
|
918
|
653
|
1,801
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
Impairment reversal
|
5
|
21
|
130
|
151
|
|
Profit from discontinued operations
|
|
21
|
130
|
151
|
|
Other comprehensive income
|
|
-
|
-
|
-
|
|
Total comprehensive income for the period attributable to equity holders of the parent
|
|
939
|
783
|
1,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations:
|
|
|
|
|
|
Basic, for profit for the period attributable to equity holders of the parent
|
6
|
0.97p
|
0.70p
|
1.93p
|
|
Diluted, for profit for the period attributable to equity holders of the parent
|
6
|
0.95p
|
0.70p
|
1.92p
|
|
|
|
|
|
|
|
From continuing and discontinued operations:
|
|
|
|
|
|
Basic, for profit for the period attributable to equity holders of the parent
|
6
|
0.99p
|
0.84p
|
2.09p
|
|
Diluted, for profit for the period attributable to equity holders of the parent
|
6
|
0.98p
|
0.83p
|
2.08p
|
|
|
|
|
|
|
|
|
|
30 June
|
30 June
|
31 December
|
|
|
|
2011
|
2010
|
2010
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
|
Notes
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
Property, plant and equipment
|
7
|
11,594
|
9,806
|
10,576
|
|
Gas assets
|
8
|
13,260
|
10,202
|
11,687
|
|
Intangible assets
|
10
|
1,207
|
-
|
-
|
|
Deferred tax asset
|
|
700
|
-
|
500
|
|
|
|
26,761
|
20,008
|
22,763
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
Inventories
|
|
285
|
249
|
424
|
|
Trade and other receivables
|
|
1,741
|
1,491
|
1,692
|
|
Cash and cash equivalents
|
|
1,471
|
881
|
427
|
|
|
|
3,497
|
2,621
|
2,543
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
30,258
|
22,629
|
25,306
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Trade and other payables
|
|
(2,920)
|
(1,272)
|
(1,127)
|
|
Finance lease obligations
|
|
(904)
|
(856)
|
(892)
|
|
Provisions
|
|
(20)
|
(7)
|
(19)
|
|
|
|
(3,844)
|
(2,135)
|
(2,038)
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Finance lease obligations
|
|
(1,526)
|
(2,411)
|
(1,965)
|
|
Long-term borrowings
|
|
(2,460)
|
-
|
(1,751)
|
|
Deferred payments
|
|
(900)
|
-
|
-
|
|
Provisions
|
|
(1,647)
|
(1,482)
|
(1,649)
|
|
|
|
(6,533)
|
(3,893)
|
(5,365)
|
|
TOTAL LIABILITIES
|
|
(10,377)
|
(6,028)
|
(7,403)
|
|
|
|
|
|
|
|
NET ASSETS
|
|
19,881
|
16,601
|
17,903
|
|
|
|
|
|
|
|
EQUITYATTRIBUTABLE TO OWNERS OF THE PARENT
|
|
|
|
|
|
Share capital
|
11
|
498
|
465
|
470
|
|
Share premium
|
|
1,203
|
96
|
208
|
|
Other reserves
|
|
8,603
|
8,571
|
8,587
|
|
Retained earnings
|
|
9,577
|
7,469
|
8,638
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
19,881
|
16,601
|
17,903
|
|
|
Attributable to equity holders of the parent
|
||||
|
|
Issued
|
Share
|
Other
|
Retained
|
Total
|
|
|
Capital
|
Premium(1)
|
reserves(2)
|
earnings
|
equity
|
|
|
|
|
|
|
|
|
|
£’000
|
£’000
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2011
|
470
|
208
|
8,587
|
8,638
|
17,903
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
-
|
-
|
-
|
939
|
939
|
|
|
|
|
|
|
|
|
Share-based payment
|
-
|
-
|
16
|
-
|
16
|
|
|
|
|
|
|
|
|
Issue of share capital
|
28
|
995
|
-
|
-
|
1,023
|
|
|
|
|
|
|
|
|
At 30 June 2011 (Unaudited)
|
498
|
1,203
|
8,603
|
9,577
|
19,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2010
|
464
|
72
|
8,557
|
6,686
|
15,779
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
-
|
-
|
-
|
783
|
783
|
|
|
|
|
|
|
|
|
Share-based payment
|
-
|
-
|
14
|
-
|
14
|
|
|
|
|
|
|
|
|
Issue of share capital
|
1
|
24
|
-
|
-
|
25
|
|
|
|
|
|
|
|
|
At 30 June 2010 (Unaudited)
|
465
|
96
|
8,571
|
7,469
|
16,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2010
|
464
|
72
|
8,557
|
6,686
|
15,779
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
-
|
-
|
-
|
1,952
|
1,952
|
|
|
|
|
|
|
|
|
Share-based payment
|
-
|
-
|
30
|
-
|
30
-
|
|
|
|
|
|
|
|
|
Issue of share capital
|
6
|
136
|
-
|
-
|
142
|
|
|
|
|
|
|
|
|
At 31 December 2010 (Audited)
|
470
|
208
|
8,587
|
8,638
|
17,903
|
|
|
|
For the six
|
For the six
|
For the year
|
|
|
|
months ended
|
months ended
|
ended
|
|
|
|
30 June
|
30 June
|
31 December
|
|
|
|
2011
|
2010
|
2010
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
Notes
|
£’000
|
£’000
|
£’000
|
|
Operating activities
|
|
|
|
|
|
Profit before tax from continuing operations
|
|
718
|
653
|
1,301
|
|
Adjustments to reconcile operating profit to net cash flows:
|
|
|
|
|
|
Depreciation and impairment of property, plant and equipment and gas assets
|
|
1,107
|
730
|
1,798
|
|
Share-based payments expense
|
|
16
|
14
|
30
|
|
Finance income
|
|
(36)
|
(38)
|
(71)
|
|
Finance expense
|
|
146
|
108
|
247
|
|
Movements in provisions
|
|
(1)
|
128
|
307
|
|
Increase in trade and other receivables
|
|
(49)
|
(40)
|
(243)
|
|
Decrease/(increase) in inventories
|
|
139
|
(26)
|
(201)
|
|
Increase/(decrease) in trade and other payables
|
|
22
|
(29)
|
297
|
|
Income tax paid
|
|
-
|
(1)
|
(1)
|
|
Net cash flows from operating activities
|
|
2,062
|
1,499
|
3,464
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Proceeds from sale of investment in associate
|
|
-
|
130
|
130
|
|
Payments received
|
|
21
|
-
|
21
|
|
Interest received
|
|
37
|
39
|
72
|
|
Purchase of property, plant and equipment
|
|
(838)
|
(761)
|
(2,678)
|
|
Purchase of gas assets
|
|
(1,086)
|
(1,404)
|
(3,299)
|
|
Purchase of investments
|
10
|
(309)
|
-
|
-
|
|
Net cash flows used in investing activities
|
|
(2,175)
|
(1,996)
|
(5,754)
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Issue of share capital
|
|
1,023
|
25
|
142
|
|
Proceeds from sale and finance leaseback
|
|
-
|
1,074
|
1,074
|
|
Sale and finance leaseback rentals
|
|
(427)
|
(517)
|
(927)
|
|
Proceeds from long-term borrowing
|
|
709
|
-
|
1,751
|
|
Interest paid
|
|
(148)
|
(108)
|
(227)
|
|
Net cash flows from financing activities
|
|
1,157
|
474
|
1,813
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents
|
|
1,044
|
(23)
|
(477)
|
|
Cash and cash equivalents at beginning of period
|
|
427
|
904
|
904
|
|
Cash and cash equivalents at close of period
|
12
|
1,471
|
881
|
427
|
|
|
Six months
|
Six months
|
Year ended
|
|
|
ended
|
ended
|
31 December
|
|
|
30 June 2011
|
30 June 2010
|
2010
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£’000
|
£’000
|
£’000
|
|
Extraction of gas
|
|
|
|
|
Total segment revenue
|
4,297
|
3,057
|
6,616
|
|
Depreciation
|
(1,117)
|
(741)
|
(1,818)
|
|
Segment profit before tax
|
1,168
|
957
|
1,877
|
|
|
|
|
|
|
Development and operation of biogas projects
|
|
|
|
|
Total segment revenue
|
698
|
-
|
-
|
|
Depreciation
|
-
|
-
|
-
|
|
Segment loss before tax
|
(97)
|
(50)
|
(101)
|
|
|
|
|
|
|
Total
|
|
|
|
|
Total revenue
|
4,995
|
3,057
|
6,616
|
|
Total depreciation
|
(1,117)
|
(741)
|
(1,818)
|
|
Profit before tax from operating segments
|
1,071
|
907
|